Answer:
Naranjo Company
1. Balance in Work in Process as of June 30:
= $51,325
2. Balance in Finished Goods as of June 30:
= $89,650
3. Cost of goods sold for June:
= $61,750
4. Price charged for Job 39
= $71,012.50 ($61,750 * 115%)
5. If the customer for Job 40 was able to pay for the job by June 30, there will be zero balance in the Finished Goods Inventory while the cost of goods sold will increase to $151,400.
Explanation:
a) Data and Calculations:
Budgeted overhead for the year = $437,500
Budgeted direct labor hours = 25,000
Average wage rate for direct labor = $35
Budgeted direct labor costs = $875,000 (25,000*$35)
                   Job 39    Job 40    Job 41    Job 42  Total
Beginning balance    $25,100   $35,500   $16,500    $0     $77,100
Materials requisitioned 20,000 Â Â Â 23,400 Â Â Â Â 8,800 Â Â 13,800 Â Â Â 66,000
Direct labor cost        11,100    20,500     3,450    4,700    39,750
Overhead cost         5,550     10,250     1,725    2,350    19,875
Total costs          $61,750   $89,650   $30,475 $20,850 $202,725
Overhead Rate based on a percentage of direct labor
= Estimated overhead /Budgeted direct labor cost * 100
= $437,500/$875,000 * 100 = 50%
Balance in Work in Process as of June 30:
Job 41 Â $30,475
Job 42 $20,850
Total   $51,325