Respuesta :
Answer:
Note: Organized question is attached below
   Compute cost of goods manufactured
Beginning work in process                    35000
Beginning raw material       23000
Direct material purchase      74000 Â
Less: Ending raw material    -25000
Direct material used                 72000
Direct labor                         86000 Â
Manufacturing overhead  Â
Indirect labor                 42000
Insurance of plant             11500
Dep. Plant, building & equip    13400
Repairs and maintenance-Plant  3700
Total manufacturing overhead         70600
Total manufacturing cost                     228600
Total cost of work in process                   263600
Less: Ending work in process                  -31000
Cost of goods manufactured                  232600
b) Cost of goods sold = Beginning Finished goods inventory + Cost of goods manufactured - Ending Finished goods inventory = 20000 + 232600 - 22000 = 230600
c) Income statement
Sales (34000*12) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 408000
Less: Cost of goods sold                 -230600
Gross profit                            177400
Less: Marketing expense                 -77000
Less: General and administrative expenses -28500
Net operating income                    71900
