Answer:
See cash budget below
Explanation:
A cash budget shows the expected future cash receipts and payment for a forthcoming accounting period and the cash  balance.
It is prepared as follows:
Cash budget
                                  $
Expected cash receipts             59,400
Expected cash payment             66,090
Cash deficit                        (6690 )
Opening cash balance               12,230
Borrowed fund                      2,030
Closing cash balance                7,570      Â
Note:
The borrowed is the difference between the net cash balance and the the minimum cash balance
Net cash balance = 12,030 - 6,690= Â Â Â Â 5340
Borrowed fund = 7,570-5340= 2,030
Borrowed fund = $2,030